| Cotabato Light and Power Company |
| Summary of Generation Rate |
| For November 2023 Billing |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sources |
% total to kWh Purchase |
A.) kWh Purchased |
B.) Generation Cost |
C.) Other Cost Adjustments |
D.) Total Generation Cost for the month |
Average Generation Rate |
| NPC |
62.72% |
11,614,105 |
31,595,722 |
|
31,595,722 |
2.7205 |
| Bilateral Contracts: |
| TSI |
8.39% |
1,553,759 |
15,003,215 |
|
15,003,215 |
9.6561 |
| TMI |
0.00% |
- |
- |
|
- |
|
| SMCPC |
0.00% |
- |
- |
|
- |
0.0000 |
| HBI |
0.00% |
- |
- |
|
- |
0.0000 |
| WESM |
28.83% |
5,339,460 |
34,117,713 |
|
34,117,713 |
6.3897 |
| Net Metering |
0.06% |
10,416 |
42,679 |
|
42,679 |
4.0975 |
| Others: |
| PPD and Pilferage |
|
|
(93,052) |
(455,448) |
(548,501) |
|
| Total |
71% |
18,517,740 |
80,666,277 |
(455,448) |
80,210,829 |
4.3316 |
| Other Generation Rate Adjustments Approved by ERC |
|
|
|
|
|
0.0000 |
| Effective Rate |
|
|
|
|
|
4.3316 |
|
|
|
|
|
|
|
| COTABATO LIGHT & POWER COMPANY |
| MONTHLY AVERAGE RATE PROFILE - COMPARATIVE |
| For November 2023 Billing |
|
|
|
|
|
|
|
|
|
|
| Customer Class |
Consumption
(kWh) |
Demand
(kW) |
Load Factor |
October 2023 Rates |
November 2023 Rates |
|
Current period Diff. |
Last period Diff. |
|
| October 16, 2023 to November 15, 2023 |
November 16, 2023 to December 15, 2023 |
|
| 01-F-10/11/12 |
Flat / Street Lights |
14,150 |
0 |
0 |
6.3576 |
6.4708 |
|
0.1132 |
-0.3569 |
| 02-R-21 |
Residential |
200 |
0 |
0 |
8.1496 |
8.3775 |
|
0.2279 |
-0.3500 |
| 03-C-43 |
General Service Retail 1 |
513 |
0 |
0 |
8.6852 |
8.9124 |
|
0.2272 |
-0.4554 |
| 05-P-06 |
General Service Retail 2 |
43,805 |
100 |
60% |
8.0559 |
8.2356 |
|
0.1797 |
-0.5193 |
| 05-P-07 |
General Service Retail 3 |
328,536 |
750 |
60% |
7.8457 |
8.2138 |
|
0.3681 |
-0.5064 |
| 05-P-08 |
General Service Retail 4 |
1,296,000 |
4000 |
60% |
7.9725 |
8.2696 |
|
0.2971 |
-0.4632 |
|
