October 2020

PDF

| Print |

E-mail

Cotabato Light and Power Company Summary of Generation Rate For October 2020 Billing Sources % total to kWh Purchase A.) kWh Purchased B.) Generation Cost C.) Other Cost Adjustments D.) Total Generation Cost for the month Average Generation Rate NPC 63.26% 9,919,420 26,511,409 26,511,409 2.6727 Bilateral Contracts: TSI 15.31% 2,401,013 16,222,637 16,222,637 6.7566 TMI 0.00% - - - SMCPC 15.32% 2,402,236 14,573,810 14,573,810 6.0668 HBI 6.00% 941,039 3,689,491 3,689,491 3.9207 Net Metering 0.11% 16,724 66,659 66,659 3.9858 Others: PPD and Pilferage (0) (320,216) (320,216) Total 100% 15,680,432 61,064,005 (320,216) 60,743,789 3.8739 Other Generation Rate Adjustments Approved by ERC 0.0049 Effective Rate 3.8788 COTABATO LIGHT & POWER COMPANY RATE PROFILE - COMPARATIVE For October 2020 Billing Unit Residential Gen. Retail Service 1 (<=20KW) Gen. Retail Service 2 (>=20KW &<=40KW) Gen. Retail Service 3 (>=40KW &<=200KW) Gen. Retail Service 4 (>200KW) Flat Lighting Service Generation Charge PhP/kWh 3.8788 3.8788 3.8788 3.8788 3.8788 3.8788 Power Act Reduction % 65.94% Transmission Charge PhP/kWh 0.4653 0.6797 0.5179 0.4943 0.4423 1.1093 PhP/kW 496.6233 332.0608 468.8558 System Loss Charge PhP/kWh 0.3280 0.3442 0.4875 0.4310 0.4217 0.3765 Distribution Charge PhP/kWh 1.9002 1.9002 0.3193 0.2748 0.00 2.0783 PhP/kW 362.12 291.08 345.77 Supply Charge PhP/Cust/Mo. 138.97 285.92 2,008.16 78.96 PhP/kWh 0.1802 0.1802 Metering Charge PhP/Meter/Mo. 5.00 5.00 237.39 338.21 4,540.26 0.00 PhP/kWh 0.4573 0.4573 Fuel Recovery Charge PhP/Kwh Automatic Fuel Recovery PhP/Kwh 0.0137 0.0137 0.0137 0.0137 0.0137 0.0137 Lifeline Rate Subsidy (PhP/Kwh) PhP/kWh 0.0813 0.0813 0.0813 0.0813 0.0813 (In excess of 80 Kwh) PhP/kWh 0.0813 Senior Citizen Subsidy PhP/kWh 0.0003 0.0003 0.0003 0.0003 0.0003 0.0003 Inter-Class Cross Subsidies PhP/kWh Surcharge % 2% 2% 2% 2% 2% 2% Franchise Tax - Cot. City % 0.75% 0.75% 0.75% 0.75% 0.75% 0.75% Franchise Tax - Maguindanao % 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% VAT Rates Generation Charge P/Kwh 0.2734 0.2734 0.2734 0.2734 0.2734 0.2734 Transmission Charge P/Kwh 0.0451 0.0660 0.2505 0.1777 0.1658 0.1075 System Loss Charge P/Kwh 0.0275 0.0275 0.0275 0.0275 0.0275 0.0275 Gen. Rate SL VAT P/Kwh 0.0206 0.0206 0.0206 0.0206 0.0206 0.0206 Trans. SL VAT P/Kwh 0.0069 0.0069 0.0069 0.0069 0.0069 0.0069 Distribution Revenue P/Kwh 12% 12% 12% 12% 12% 12% Others P/Kwh 12% 12% 12% 12% 12% 12% VAT on NPC/PSALM Adjustment P/Kwh 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% Universal Charge (PhP/Kwh) Missionary Electrification P/Kwh 0.1561 0.1561 0.1561 0.1561 0.1561 0.1561 UCME - Subsidy P/Kwh 0.0454 0.0454 0.0454 0.0454 0.0454 0.0454 UCME - True-up Adjustment for Cys 2003-2009 and for CY 2011 P/Kwh 0.0709 0.0709 0.0709 0.0709 0.0709 0.0709 UCME - True-up Adjustment for CY 2010 P/Kwh 0.0381 0.0381 0.0381 0.0381 0.0381 0.0381 UCME - RE Developer P/Kwh 0.0017 0.0017 0.0017 0.0017 0.0017 0.0017 Environmental Charge P/Kwh 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 Stranded Contract Costs P/Kwh 0.0000 0.0000 0.0000 0.0000 0.0000 0.0000 NPC Stranded Debts P/Kwh 0.0428 0.0428 0.0428 0.0428 0.0428 0.0428 Feed-in Tariff Allowance (FIT-ALL) P/Kwh 0.0495 0.0495 0.0495 0.0495 0.0495 0.0495 NPC/PSALM Adjustment P/Kwh -0.2142 -0.2142 -0.2142 -0.2142 -0.2142 -0.2142